|
Quarter ended March 31, 2006 vs Quarter ended March 31, 2005
- Income from operations up from Rs 544.17 mn to Rs 769.12mn, an increase of 41.34%
- Profit after tax up from Rs 96.47mn to Rs 155.02mn, an increase of 60.7%
- Operating profit up Rs 143.56 mn to Rs 247.61 mn an increase of 72.
- Income from operations up from Rs1967.48mn to Rs 2803.71 mn, an increase of 42.5%
- Profit After Tax up Rs 412.96 mn to Rs 594.22mn, an increase of 43.89%
- Operating profit increased from Rs 673.54mn to Rs 936.63 mn, an increase of 39.06%
- Balaji’s programming continued to dominate the ratings chart. For the week ended April 1, 2006, out of the Top 25 shows, 24 shows were from Balaji
- Realization per hour from Commissioned Programming increased from Rs1.77 mn to Rs 2.22 mn.
- Average realisation per hour increased from Rs 1.1 mn to Rs 1.3 mn
- More than 2000 hours of programming during the year
- Successfully launched new shows on Star One and Zee.
- Cash and Cash Equivalents of Rs. 1686.10 mn as on March 31, 2006
- The Board of Directors has recommended a full and final dividend of Rs 3 per share (150% on par value of Rs 2 per share) amounting to Rs 1956.31 lacs, subject to the approval of members at the ensuing annual general meeting.
The audited financial results for the year ended March 31, 2006 were taken on record by the Board at its meeting held on May 9, 2006.
The profit and loss account is summarized below: (in Rs. mn except per share data)
Particulars |
Year ended March 31, |
Growth% |
2006 |
2005 |
INCOME FROM OPERATIONS |
2803.71 |
1967.48 |
42.50% |
TOTAL EXPENDITURE |
1867.08 |
1293.94 |
|
OPERATING PROFIT
Interest
Depreciation |
936.63
0.46
143.29 |
673.54
1.86
97.40 |
39.06%
47.11% |
OPERATING PROFIT AFTER INTEREST & DEPRECIATION
Other Income |
792.88
86.94 |
574.28
49.42 |
38.06%
75.92% |
PROFIT BEFORE TAX
Provision for Taxation
Deferred Revenue Expenditure w/off |
879.82
285.61
- |
623.70
210.73
- |
41.06%
35.53%
- |
NET PROFIT AFTER TAX |
594.21 |
412.97 |
43.89% |
EARNINGS PER SHARE
(weighted average)
(Face Value is Rs. 2) |
9.15 |
7.61 |
20.24% |
DIVIDEND PER SHARE
(Face Value is Rs. 2) |
3.00 |
16.00 |
- |
Dividend declared as a % of par value |
150% |
800% |
|
KEY RATIOS
Operating Profit Margin (%)
Net Profit Margin (%) |
33%
21% |
34%
21% |
|
The audited financial results for the quarter ended March 31, 2006 were taken on record by the Board at its meeting held on May 9, 2006.
The profit and loss account is summarized below: (in Rs. mn except per share data)
Particulars |
Quarter ended March 31, |
Growth% |
Quarter ended Dec 31 2005 |
Growth % in Q4 FY06 over Q3FY06 |
2006 |
2005 |
INCOME FROM OPERATIONS |
769.12 |
544.17 |
41.34% |
699.87 |
9.89% |
TOTAL EXPENDITURE |
521.51 |
400.61 |
30.18% |
500.31 |
4.24% |
OPERATING PROFIT
Interest
Depreciation |
247.61
0.25
29.87 |
143.56
1.35
31.05 |
72.48%
|
199.49
0.05
42.87 |
24.13%
|
OPERATING PROFIT AFTER INTEREST & DEPRECIATION
Other Income |
217.49
12.28
|
111.16
24.27
|
95.65%
|
156.57
49.99
|
38.91%
|
PROFIT BEFORE TAX
Provision for Taxation |
229.77
74.74 |
135.43
38.96 |
69.65%
|
206.57
62.69 |
11.23%
|
NET PROFIT AFTER TAX |
155.03 |
96.47 |
60.70% |
143.88 |
7.75% |
EARNINGS PER SHARE
(Face Value is Rs. 2) |
2.38 |
1.47 |
61.90% |
2.24 |
6.25% |
DIVIDEND PER SHARE
(Face Value is Rs. 2) |
3.00 |
|
|
|
|
Dividend declared as a % of par value |
150% |
|
|
|
|
KEY RATIOS
Operating Profit Margin (%)
Net Profit Margin (%) |
32%
20%
|
26%
18%
|
|
29%
21%
|
|
The Company recorded income from operations of Rs. 769.12 mn during the quarter, up 41.34% y-o-y. Revenue contribution from commissioned programming was Rs.694.16 mn, up 51.18% y-o-y, while that of sponsored programming was Rs. 71.91 mn. The share of commissioned programming in the revenues during the quarter was 90%, while that of sponsored programming was 10%. The revenue-wise distribution between commissioned and sponsored programming during the quarter ended March 31, 2006, March 31, 2005 and December 31, 2005, is as follows:
| Programming |
Rs. mn |
Percentage |
| |
Q4FY06 |
Q4FY05 |
Q3FY06 |
Q4FY06 |
Q4FY05 |
Q3FY06 |
| Commissioned |
694.01 |
459.15 |
576.79 |
90 |
84 |
86 |
| Sponsored |
72.11 |
85.02 |
92.45 |
10 |
16 |
14 |
| |
766.12 |
544.17 |
669.24 |
100 |
100 |
100 |
The Channelwise Revenue distribution during the quarter ended March 31, 2006, March 31, 2005 and December 31, 2005, is as follows:
| Channels |
Rs. Mn |
Percentage |
| |
Q4FY06 |
Q4FY05 |
Q3FY06 |
Q4FY06 |
Q4FY05 |
Q3FY06 |
| Star, Sony, Zoom, MTV,Hungama,Zee |
694.01 |
459.15 |
576.79 |
90 |
84 |
86 |
| Sun |
8.25 |
7.62 |
9.47 |
1 |
1 |
1 |
| Gemini |
20.56 |
32.82 |
36.78 |
3 |
6 |
6 |
| Udaya |
26.49 |
24.80 |
30.56 |
4 |
5 |
5 |
| DD Network |
1.05 |
7.48 |
0.17 |
|
1 |
|
| Surya |
15.76 |
9.59 |
15.47 |
2 |
2 |
2 |
| |
- |
- |
- |
- |
|
- |
| |
766.12 |
541.46 |
669.24 |
|
|
|
Commissioned & Sponsored ProgramsThe hour wise programming distribution during the quarter ended March 31, 2006, March 31, 2005 and December 31, 2005, is as follows:
| Programming |
No. Of Hours |
Percentage |
| |
Q4FY06 |
Q4FY05 |
Q3FY06 |
Q4FY06 |
Q4FY05 |
Q3FY06 |
| |
|
|
|
|
|
|
| Commissioned |
281.50 |
263.50 |
270.00 |
55 |
53 |
52 |
| Sponsored |
253.00 |
233.50 |
253.50 |
45 |
47 |
48 |
| Total |
534.50 |
497.00 |
523.50 |
100 |
100 |
100 |
The Other Income during the quarter was Rs. 12.28 mn against Rs. 24.27 mn in the corresponding quarter in the previous year.
The Board of Directors has recommended a full and final dividend of Rs 3 per share (150% on par value of Rs 2 per share) amounting to Rs 1956.31 lacs, subject to the approval of members at the ensuing annual general meeting
The Company’s gross block increased from Rs. 559.28 mn in FY05 to Rs 669.52mn as on March 31 2006.
As on 31.03.2006, the Company’s investments were at Rs. 1623.86 mn. The Company invested surplus funds in liquid/floating rate funds with the principal aim of safety The market value of investments as on 31.03.2006 was Rs. 1665.46 mn.
The Company’s debtors (in days of income) has decreased from 99 days in FY05 to 96 days in FY06.
The Company’s inventories (in days of turnover) decreased from 44 days in FY05 to 15 days in FY06 since the two films carried in the inventory were released during the year.
Loans and advances decreased from Rs 174.53 mn in FY05 to Rs 170.48 mn in FY06. The Company’s principal loans and advances comprised lease deposits for offices / studios.
- The Company launched following serials during the quarter ended 31st March, 2006
Serial |
Channel |
Frequency |
Kya Hoga Nimmo Ka
Kandy Floss
Kasamh se |
Star One
Sony
Zee |
4 days
1 day
5 days |
- The Following serial/s of the Company went off air during the quarter ended 31st March, 2006.
| Serial |
Channel |
Frequency |
| Kosmiic Chat |
Zoom |
1 day |
| Serial |
Channel |
Frequency |
TRPs |
Top TRPs on the same channel |
|
| Kalyani |
Gemini TV |
5 Days |
14.43
|
20.83 |
Kanyadaana
Kumkuma Bhagya
Kadambarii |
Udaya TV |
5 Days
5 Days
5 Days |
7.37 10.45 8.75 |
14.96 |
| Kankkana |
DD-Chandana |
5 Days |
2.24 |
4.57 |
| Kanavaru Kkaha |
Sun TV |
5 Days |
9.77 |
34.80 |
Kavyanjali
Pavitrabandham |
Surya TV |
5 Days
5 Days |
12.85 10.41 |
23.03 |
|
Kyunki Saas Bhi Kabhi Bahu Thi
Kahaani Ghar Ghar Kii
Kstreet Pali Hill
Kasautii Zindagi Kay
Kaahin To Hoga
Kkavyanjali
Kesar
Kya Hoga Nimmo Ka |
Star PlusStar one |
5 Days4 Days
4 Days
5 Days
5 Days
5 Days
4 Days
4 Days |
11.73 9.87 2.36 9.78 7.57 5.96 4.01 1.70 |
11.73 3.12 |
Kandy Floss
Kaisa ye pyaar haiKasamh Se
Hum Paanch |
Sony TVZee TV |
1 Day
4 Days5 Days
2 Days |
0.68 2.00 2.84 0.36 |
3.02 3.50 |
{(Source – TAM Ratings for the week ended 01/04/06, Category – Female 15 Plus)
For further information on results, please contact us on following nos.:
Certain statements in this update concerning our future growth prospects are forward looking statements, which involve a number of risks, and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the company.
|