- Income from operations marginally down from
Rs 701.38 mn to Rs 699.87 mn
- Realization per hour marginally decreased to
Rs 1.28 mn per hour, a decrease of 4.04%
- Profit after tax down to Rs 143.88mn from Rs
170.16mn, a decrease of 15.44%
- Operating profit decreased to Rs 199.49 mn
from Rs 282.80 mn , a decrease of 29.46%
- Balaji’s programming dominate 22 of the top
25 programmes in Hindi Cable & Satellite Channels (Source: Tam
Ratings for the week ended 31.12.2005, Female 15 Plus, C & S, 29
Cities).
- Cash and Cash Equivalents of Rs. 1457.06 mn
as on 31st December, 2005
- During the quarter a fire
took place at two sets, the same were fully insured
The un audited financial results
for the quarter ended December 31, 2005, were taken on record by the Board
at its meeting held on January 31, 2006.
The profit and loss account is
summarized below: (in Rs. mn except per share data)
Particulars |
Quarter ended December 31, |
Growth% |
Quarter ended Sep 30 2005 |
Growth % in Q3 FY06 over
Q2FY06 |
2005 |
2004 |
INCOME FROM OPERATIONS |
699.87 |
517.31 |
35.29% |
701.38 |
-0.22% |
TOTAL EXPENDITURE |
500.31 |
350.46 |
42.76% |
418.58 |
19.53% |
OPERATING PROFIT
Interest
Depreciation |
199.49
0.05
42.87 |
166.85
0.27
23.54 |
19.56%
82.11% |
282.80
0.15
36.53 |
-29.46%
17.35% |
OPERATING PROFIT AFTER INTEREST &
DEPRECIATION
Other Income |
156.57
49.99 |
143.04
3.60 |
9.46%
289% |
246.1
12.84 |
-36.38%
289.49% |
PROFIT BEFORE TAX
Provision for Taxation |
206.57
62.69 |
146.64
53.19 |
40.86%
- |
258.96
88.80 |
-20.23%
-
|
NET PROFIT AFTER TAX |
143.88 |
93.45 |
53.95% |
170.16 |
-15.44% |
EARNINGS PER SHARE
(Face Value is Rs.
2) |
2.24 |
1.81 |
23.76% |
2.61 |
-14.17% |
DIVIDEND PER SHARE
(Face Value is Rs.
2) |
- |
16.00 |
- |
- |
- |
Dividend declared as a % of par
value |
- |
800% |
- |
- |
- |
KEY RATIOS
Operating Profit Margin (%)
Net Profit Margin (%) |
28.50%
20.56% |
32.25%
18.06% |
- |
40.32%
24.26% |
- |
The Company recorded income from
operations of Rs. 699.87 mn during the quarter against Rs 701.39 mn in the
previous quarter. Revenue contribution from commissioned programming
was Rs.576.8 mn, marginally down by 4.87% q-o-q. The average realization
per hour decreased to Rs 2.14 mn, per hour, down 9.28% q-on-q. The revenue
contribution from sponsored programming was Rs 92.45 mn as compared to Rs.
93.04 mn in the previous quarter. The average realization per hour was Rs
0.36 mn against Rs 0.35 mn in the previous quarter. The contribution from
the films was Rs 30.25 mn during the quarter.
The revenue-wise distribution
between commissioned and sponsored programming during the quarter ended
December 31, 2005, December 31, 2004 and September 30, 2005, is as
follows:
Programming |
Rs. mn |
Percentage |
|
Q3FY06 |
Q3FY05 |
Q2FY06 |
Q3FY06 |
Q3FY05 |
Q2FY06 |
Commissioned |
576.79 |
425.93 |
606.35 |
86 |
82 |
86 |
Sponsored |
92.45 |
91.38 |
93.04 |
14 |
18 |
14 |
|
669.24 |
517.31 |
699.39 |
100 |
100 |
100 |
The Channelwise Revenue
distribution during the quarter ended December 31, 2005, December 31, 2004
and September 30, 2005, is as follows:
Channels |
Rs. Mn |
Percentage |
|
Q3FY06 |
Q3FY05 |
Q2FY06 |
Q3FY06 |
Q3FY05 |
Q2FY06 |
Star, Sony, Zoom, Zee TV |
576.79 |
425.93 |
606.35 |
86 |
82 |
86 |
Sun |
9.47 |
1.36 |
10.91 |
1 |
- |
2 |
Gemini |
36.78 |
45.38 |
35.14 |
6 |
9 |
5 |
Udaya |
30.56 |
22.61 |
28.37 |
5 |
5 |
4 |
DD Network |
.17 |
8.13 |
3.25 |
- |
2 |
- |
Surya |
15.47 |
11.23 |
15.37 |
2 |
2 |
2 |
- |
- |
- |
- |
- |
|
- |
- |
669.24 |
514.64 |
699.39 |
- |
- |
- |
Commissioned & Sponsored
Programs
The hour wise programming
distribution during the quarter ended December 31, 2005, December 31, 2004
and September 30, 2005, is as follows:
Programming |
No. Of Hours |
Percentage |
|
Q3FY06 |
Q3FY05 |
Q2FY06 |
Q3FY06 |
Q3FY05 |
Q2FY06 |
|
|
|
|
|
|
|
Commissioned |
270.00 |
246.00 |
257.50 |
52 |
54 |
49 |
Sponsored |
253.50 |
207.50 |
267.50 |
48 |
46 |
51 |
Total |
523.50 |
453.00 |
525.00 |
100 |
100 |
100 |
The Other Income during the
quarter was Rs. 49.99 mn against Rs. 12.84 mn in the previous
quarter.
The Company’s gross block as on
December 31, 2005 was Rs 612.61 mn.
As on 31.12.2005, the Company’s
investments were at Rs. 1457.06 mn. The Company invested surplus
funds in liquid/floating rate funds and short term funds with the
principal aim of safety. The market value of investments as on
31.12.2005 was Rs. 1487.33 mn.
The Company’s debtors (in days of
income) increased from 93 days to 100 days as on 31.12.2005.
The Company’s inventories (in
days of turnover) decreased from 25 days to 19 days as on 31.12.2005. The
Company’s inventories comprise of completed episodes waiting to be aired,
incomplete episodes and feature films.
Loans and advances increased from
Rs 167.53 mn to Rs 173.22 mn as on 31.12.2005. The Company’s principal
loans and advances comprised lease deposits for offices / studios.
The Company launched following serial/s
during the quarter ended 31st Dec 2005
Serial |
Channel |
Frequency |
Hum Paanch
Kankkana |
Zee TV
DD –Chandana |
2 days
5
days |
- The following serial/s of the
Company went off air during the quarter ended 31st December, 2005.
Serial |
Channel |
Frequency |
Kkusum |
Sony |
4 days |
|
|
|
Karthikadeepam |
Gemini TV |
5 days |
|
|
|
- As on 31.12.2005 the following 18 serials of
the Company were on air on various channels
Serial |
Channel |
Frequency |
TRPs |
Top TRPs on the same channel |
Sponsored Serials (40 Shows) |
Kalyani |
Gemini TV |
5 Days |
14.80 |
15.15 |
Kanyadaana
Kumkuma
Bhagya
Kadambarii |
Udaya TV |
5 Days
5 Days
5 Days |
8.23
6.98
6.95 |
13.05 |
Kanavaru Kkaha |
Sun TV |
5 Days |
8.86 |
34.09 |
Pavitrabandham
Kavyanjali |
Surya TV |
5 Days
5 Days |
22.73
17.73 |
29.90 |
Kankkana |
DD-Chandana |
5 Days |
19.94 |
34.35 |
Commissioned Serials (39
Shows) |
Kyunki Saas Bhi Kabhi Bahu Thi
Kahaani
Ghar Ghar Kii
Kstreet Pali Hill
Kasautii Zindagi Kay
Kaahin
To Hoga
Kkavyanjali
Kesar |
Star Plus |
5 Days
4 Days
4 Days
5 Days
5 Days
4
Days
4 Days |
11.90
9.32
2.10
9.99
9.24
6.29
3.83 |
11.90 |
Kaisa ye pyaar hai
Hum Paanch
Kosmiic Chat |
Sony TV
Zee TV
Zoom TV |
5 Days
2 Days
1 Day |
2.72
0.88
0.05 |
2.88
2.91
0.10 |
|