Quarter ended March 31, 2005 vs Quarter ended March 31, 2004
· Income from operations up from Rs 517.31 mn to Rs. 544.17 mn, an increase of 5.19%
· Profit after tax up from Rs 93.46mn to Rs 96.47mn, an increase of 3.23%
· Operating profit down from Rs 166.86 mn to Rs 143.56 mn
· Income from operations up from Rs1782.96mn to Rs1967.48mn, an increase of 10.35%
· Profit After Tax down from Rs 554.08 mn to Rs 412.96 mn, a decrease of 25 .47 %
· Realization per hour marginally down from Rs 1.2 mn to Rs 1.13 mn, a decrease of 5%
· Operating profit down from Rs 867.58mn to Rs 673.54mn
· Realization per hour from Commissioned Programming maintained at Rs1.77 mn
· Programming hours up from 1485.5 hours to 1719.5 hours, an increase of 15.75%
· Kkavyanjali and Kaisa Ye Pyar Hai, both launched during the last quarter, have been well accepted by the viewers.
· During the year 14 new shows were launched across various channels.
· Five new state of the art studios became operational, thereby further improving the quality of programming
·Invested Rs.107.72 mn in production & post-production equipments and studios
· Exploited the software library by achieving an export turnover of Rs.10.94 mn.
· Balaji's programming continues to dominate 30 of the top 50 programmes in Hindi Cable & Satellite Channels (Source: Tam Ratings for the week ended 02.04.2005, Female 15 Plus, C & S, 29 Cities).
· Cash and Cash Equivalents of Rs. 1167.5 mn as on 31 st March, 2005
The audited financial results for the year ended March 31, 2005 were taken on record by the Board at its meeting held on May 20, 2005.
The profit and loss account is summarized below: (in Rs. mn except per share data)
Particulars |
Year ended March 31, |
Growth% |
2005 |
2004 |
INCOME FROM OPERATIONS |
1967.48 |
1782.96 |
10.35% |
TOTAL EXPENDITURE |
1293.94 |
915.38 |
|
OPERATING PROFIT
Interest
Depreciation |
673.54
1.86
97.40 |
867.58
0.23
77.37 |
-22.37%
25.89% |
OPERATING PROFIT AFTER INTEREST & DEPRECIATION
Other Income |
574.28
49.42 |
789.98
61.53 |
-27.30%
-19.68% |
PROFIT BEFORE TAX
Provision for Taxation
Deferred Revenue Expenditure w/off |
623.70
210.73
- |
851.51
297.43
- |
-26.75%
-29.15%
- |
NET PROFIT AFTER TAX |
412.97 |
554.08 |
-25.47% |
EARNINGS PER SHARE
(Weighted average)
(Face Value is Rs. 2) |
7.61 |
10.75 |
-29.21% |
DIVIDEND PER SHARE
(Face Value is Rs. 2) |
16.00 |
3.00 |
- |
Dividend declared as a % of par value |
800% |
150% |
|
KEY RATIOS
Operating Profit Margin (%)
Net Profit Margin (%) |
34.23%
20.99% |
48.66%
31.08% |
|
The audited financial results for the quarter ended March 31, 2005 were taken on record by the Board at its meeting held on May 20, 2005.
The profit and loss account is summarized below: (in Rs. mn except per share data)
| Particulars |
Quarter ended March 31, |
Growth% |
Quarter ended Dec 31 2004 |
Growth % in Q4 FY05 over Q3 FY05 |
2005 |
2004 |
INCOME FROM OPERATIONS |
544.17 |
468.47 |
16.16% |
517.31 |
5.19% |
TOTAL EXPENDITURE |
400.61 |
275.67 |
45.32% |
350.46 |
14.31% |
OPERATING PROFIT
Interest
Depreciation |
143.56
1.35
31.05 |
192.80
0.17
25.13 |
-25.54%
23.56% |
166.85
0.27
23.54 |
-13.96%
31.90% |
OPERATING PROFIT AFTER INTEREST & DEPRECIATION
Other Income |
111.16
24.27 |
167.50
21.81 |
-33.64%
11.28% |
143.04
3.60 |
-22.29% |
PROFIT BEFORE TAX
Provision for Taxation |
135.43
38.96 |
189.31
65.94 |
-28.46%
-40.91% |
146.64
53.19 |
-7.64%
-26.75% |
NET PROFIT AFTER TAX |
96.47 |
123.37 |
-21.80% |
93.45 |
3.23% |
EARNINGS PER SHARE
(Face Value is Rs. 2) |
1.47 |
2.39 |
-38.49% |
1.81 |
-18.78% |
DIVIDEND PER SHARE
(Face Value is Rs. 2) |
|
|
|
16 |
|
Dividend declared as a % of par value |
|
50% |
|
800% |
|
KEY RATIOS
Operating Profit Margin (%)
Net Profit Margin (%) |
26.38%
17.73% |
41.16%
26.33% |
|
32.25%
18.06% |
|
 |
The Company recorded income from operations of Rs. 544.17 mn during the quarter, up 16.16% y-o-y. Revenue contribution from commissioned programming was Rs.459.15 mn, up 19.89% y-o-y, while that of sponsored programming was Rs. 85.02 mn. The share of commissioned programming in the revenues during the quarter was 85%, while that of sponsored programming was 15%.
During the year the Company achieved export revenues of Rs. 10.94 mn representing revenues from the export of television software to UAE & USA.
The revenue-wise distribution between commissioned and sponsored programming during the quarter ended March 31, 2005 , March 31, 2004 and December 31, 2004 , is as follows:
Programming
|
Rs. mn |
Percentage |
Q4FY05 |
Q4FY04 |
Q3FY05 |
Q4FY05 |
Q4FY04 |
Q3FY05 |
Commissioned |
459.15 |
382.99 |
425.93 |
84 |
82 |
82 |
Sponsored |
85.02 |
85.48 |
91.38 |
16 |
18 |
18 |
| |
544.17 |
468.47 |
517.31 |
100 |
100 |
100 |
The Channel wise Revenue distribution during the quarter ended March 31, 2005, March 31, 2004 and December 31, 2004, is as follows:
Channels |
Rs. Mn |
Percentage |
|
Q4FY05 |
Q4FY04 |
Q3FY05 |
Q4FY05 |
Q4FY04 |
Q3FY05 |
Star, Sony, Zoom, MTV,Hungama |
459.15 |
382.99 |
425.93 |
84 |
82 |
82 |
Sun |
7.62 |
- |
1.36 |
1 |
- |
- |
Gemini |
32.82 |
47.82 |
45.38 |
6 |
10 |
9 |
Udaya |
24.80 |
29.01 |
22.61 |
5 |
6 |
5 |
DD Network |
7.48 |
6.60 |
8.13 |
1 |
|
2 |
Surya |
9.59 |
- |
11.23 |
2 |
|
2 |
| |
- |
- |
- |
- |
|
- |
| |
541.46 |
466.42 |
514.64 |
|
|
|
Commissioned & Sponsored Programs
The hour wise programming distribution during the quarter ended March 31, 2005, March 31, 2004 and December 31, 2004 , is as follows:
Programming |
No. Of Hours |
Percentage |
| |
Q4FY05 |
Q4FY04 |
Q3FY05 |
Q4FY05 |
Q4FY04 |
Q3FY05 |
Commissioned |
282.50 |
215.00 |
246.00 |
55 |
60 |
54 |
Sponsored |
233.50 |
142.00 |
207.00 |
45 |
40 |
46 |
Total |
516.00 |
357.00 |
453.00 |
100 |
100 |
100 |
The Other Income during the quarter was Rs. 24.27 mn against Rs. 21.81 mn in the corresponding quarter in the previous year.
The Board of Directors considered the interim dividend of Rs 16 per share paid during the year as the final dividend for the year ended 31 st March, 2005. The dividend recommended for the year is Rs 16 per share ( 800 % on par value of Rs. 2 per share) amounting to Rs. 824.26 mn. Gross Block
The Company's gross block increased from Rs. 438.31 mn in FY04 to Rs. 559.28 mn as on March 31 2005.
During the period, the Company invested over Rs. 107.72 mn in production / post-production equipments and construction of the state-of-the art studios in order to meet the increased programming requirements and further improve the quality of programming
As on 31.03.2005, the Company's investments were at Rs. 1137.46 mn. The Company invested surplus funds in liquid/floating rate funds with the principal aim of safety The market value of investments as on 31.03.2005 was Rs. 1153.03 mn.
The Company's debtors (in days of income) has increased from 83 days in FY04 to 99 days in FY05.
The Company's inventories (in days of turnover) increased from 15 days in FY0 to 44 days in FY05 due to the carrying of inventory of feature films slated to be released in 2005-06
Loans and advances increased from Rs 120.71 mn in FY04 to Rs 174.53 mn in FY05. The Company's principal loans and advances comprised lease deposits for offices / studios.
- The Company launched following serials during the quarter ended 31 st March, 2005
Serial |
Channel |
Frequency |
Kkavyanjali
Kaisa ye pyaar hai
Kartheeka deepam |
Star TV
Sony
Gemini |
4 days
4 days
5 days |
· The Following serial/s of the Company went off air during the quarter ended 31 st March, 2005.
Serial |
Channel |
Frequency |
Karma |
Star |
1 day |
Koi Dil Mein Hai |
Sony |
1 day |
Kkavyanjali |
Gemini |
5 days |
Serial |
Channel |
Frequency |
TRPs |
Top TRPs on the same channel |
Sponsored Serials (37 Shows) |
Karthikadeepam
Kkalavari Kodalu |
Gemini TV |
5 Days
5 Days |
12.19
10.77 |
18.63 |
Kanyadaana
Kumkuma Bhagya
Kadambarii |
Udaya TV |
5 Days
5 Days
5 Days |
12.43
10.30
7.05 |
12.43 |
Kayaamat |
Doordarshn |
2 Days |
25.72 |
25.72 |
Kanavaru Kkaha |
Sun TV |
5 Days |
12.90 |
35.76 |
Kavyanjali |
Surya TV |
5 Days |
24.73 |
24.73 |
Commissioned Serials (44 Shows) |
Kyunki Saas Bhi Kabhi Bahu Thi
Kahaani Ghar Ghar Kii
Kstreet Pali Hill
Kasautii Zindagi Kay
Kaahin To Hoga
Kkavyanjali
Kesar |
Star Plus |
4 Days
4 Days
4 Days
4 Days
4 Days
4 Days
4 Days |
13.81
12.20
2.85
12.26
8.70
7.48
4.61 |
13.81 |
Kkusum
Kaisa ye pyaar hai
Kya Kahein
Kosmiic Chat
Karthika
Kitni Mast Hai Zindagi |
Sony TV
Zoom
Hungama
MTV |
4 Days
4 Days
1 Day
1 Day
2 Days
4 Days |
3.62
1.94
0.18
0.06
0.26
0.19 |
5.30
0.18
0.68
0.34 |
{Source – TAM Ratings for the week ended 02/04/05, Category – Female 15 Plus) except Zoom, MTV and Hungama- category MF 4+}
For further information on results, please contact us on following nos.:
Certain statements in this update concerning our future growth prospects are forward looking statements, which involve a number of risks, and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the company.
|