- Income from operations up from Rs. 452.45 mn to Rs.517.31 mn, an increase of 14%
- Operating profit marginally down from Rs 177.11 mn to Rs 166.85 mn, a decrease of 5%
- Profit after tax down from Rs 112.83 mn to 93.46 mn, a decrease of 17%
- Balaji's programming continues to dominate 13 of the top 13 programmes and 30 of the top 50 programmes in Hindi Cable & Satellite Channels.
- 3 new shows were launched during the quarter.
Kitni Mast Hai Zindagi on MTV, Mon-Thu 8 pm (half hour, 4 days a week)
Kanavaru Kaaha on Sun TV, Mon-Fri 10.30 pm (half hour 5 days a week)
Kadambari on Udaya TV , Mon-Fri 7.30 pm (half hour 5 days a week).
The Company has received the requisite statutory approvals for investment by Asian Broadcasting FZ – LLC (ABF) for investment up to 25.99% of the Company's post issue capital. On January 10, 2005 subsequent to receipt of the monies aggregating to Rs 12,324.77 lacs the Company has issued 13,694,193 equity shares of Rs 2/- each at a premium of Rs 88/- per share to ABF representing 21% of the post issue capital of the Company. Further, in view of ABF having acquired 7,328,379 equity shares representing 11.24% of the post issue capital of the Company through the open offer, warrants will not be issued to ABF. ABF is required to divest the excess shareholding in the Company so as to comply with the limit specified in the statutory approval.
The Board of Directors declared an interim dividend of Rs 16 per equity share of Rs 2/- each aggregating to Rs 8,242.60, lacs which has been disbursed on 25th January, 2005.
The un audited financial results for the quarter ended December 31, 2004 were taken on record by the Board at its meeting held on January 31, 2005.
The profit and loss account is summarized below: (in Rs. mn except per share data)
Particulars |
Quarter ended December 31, |
Growth% |
Quarter ended Sep 30 2004 |
Growth % in Q3 FY05 0ver Q2FY05 |
Year ended March 31, 2004
(Audited)
|
2004 |
2003 |
INCOME FROM OPERATIONS |
517.31 |
440.80 |
17.36 |
452.45 |
14.33 |
1782.96 |
TOTAL EXPENDITURE |
350.46 |
204.17 |
71.65 |
275.35 |
27.28 |
915.38 |
OPERATING PROFIT
Interest
Depreciation |
166.85
0.27
23.54 |
236.63
0.05
19.85 |
-29.49
-
18.59 |
177.10
0.24
21.99 |
-5.79
-
7.05 |
867.58
0.23
77.37 |
OPERATING PROFIT AFTER INTEREST & DEPRECIATION
Other Income |
143.04
3.60 |
216.73
7.65 |
-34.00
-52.94 |
154.87
15.32 |
-7.64
-76.49 |
789.98
61.53 |
| PROFIT BEFORE TAX & WRITE OFFS
Provision for Taxation
|
146.64
53.19
|
224.38
77.51
|
-34.65
-31.38
|
170.19
57.36
|
-13.84
-7.27
|
851.51
297.43
|
NET PROFIT AFTER TAX |
93.45 |
146.87 |
-36.37 |
112.83 |
-17.18 |
554.08 |
EARNINGS PER SHARE
(Face Value is Rs. 2) |
1.81 |
2.85 |
-36.49 |
2.19 |
17.35 |
10.75 |
DIVIDEND PER SHARE
(Face Value is Rs. 2) |
16.00 |
- |
|
- |
|
3.00 |
Dividend declared as a % of par value |
800% |
- |
|
|
|
150% |
KEY RATIOS
Operating Profit Margin (%)Net Profit Margin (%) |
32.25%
18.06% |
53.68%
33.32% |
|
39.14%
24.94% |
|
48.66%
31.08% |
The Company recorded income from operations of Rs. 517.31 mn during the quarter, up by 14% q-o-q. Revenue contribution from commissioned programming was Rs. 425.93 mn, against 382.54 mn in the previous quarter while that of sponsored programming was Rs 88.71 mn against Rs 66.79 mn. The realization per hour for commissioned programming was Rs 1.73 mn against Rs 1.88 mn in the previous quarter while that of sponsored programming was Rs 0.43 mn against Rs 0.37 mn. The increase in the revenues from commissioned programming is due to the launch of new shows on MTV, Zoom, Hungama and Star during September-October 2004. The increase in the revenues from sponsored programming is due to higher realizations.
The revenue-wise distribution between commissioned and sponsored programming during the quarter ended December 31,2004, December 31,2003 and September 30, 2004, is as follows:
| Programming |
Rs. mn |
Percentage |
| |
Q3FY05 |
Q3FY04 |
Q2FY05 |
Q3FY05 |
Q3FY04 |
Q2FY05 |
Commissioned (incl. Repeat programming) |
425.93 |
377.01 |
382.54 |
82 |
86 |
85 |
Sponsored (incl. Exports) |
91.38 |
63.79 |
69.91 |
18 |
14 |
15 |
| |
517.31 |
440.80 |
452.45 |
100 |
100 |
100 |
The Channel wise Revenue distribution during the quarter ended December 31, 2004, December 31, 2003 and September 30, 2004, is as follows:
Channels |
Rs. mn |
Percentage |
| |
Q1FY05 |
Q1FY04 |
Q4FY04 |
Q1FY05 |
Q1FY04 |
Q4FY04 |
Star, Sony, Zee & Sahara |
380.58 |
364.90 |
382.99 |
84 |
82 |
86 |
Gemini |
42.61 |
45.68 |
47.82 |
9 |
10 |
6 |
Udaya |
20.46 |
34.77 |
29.01 |
5 |
8 |
8 |
Surya |
0.56 |
|
|
|
|
|
DD Network |
06.90 |
|
6.60 |
2 |
|
|
| |
451.11 |
445.35 |
466.42 |
100 |
100 |
100 |
Programming Mix
The hour wise programming distribution during the quarter ended December 31, 2004, December 31, 2003 and September 30, 2004, is as follows:
| Programming |
No. of Hours |
Percentage |
| |
Q3FY05 |
Q3FY04 |
Q2FY05 |
Q2FY05 |
Q2FY04 |
Q1FY05 |
| |
|
|
|
|
|
|
Commissioned |
246.00 |
207.00 |
203.00 |
54 |
56 |
53 |
Sponsored |
207.00 |
164.50 |
180.50 |
46 |
44 |
47 |
Total |
453.00 |
371.50 |
383.50 |
100 |
100 |
100 |
The Other Income during the quarter was Rs. 3.60 mn against Rs. 15.31 mn in the previous quarter.
The operating margins reduced from 39% to 32% during the quarter due to the launch of new serials during the period September – October 2004. This can be considered as a temporary drop in the margins since it takes about 4-6 months for any new show to break even.
The Company's gross block increased from Rs. 513.72 mn to Rs. 534.60 mn as on December 31, 2004.
During the period, the Company mainly invested in construction of sets/studios.
As on 31.12.2004, the Company's investments were at Rs. 806.31mn. The Company invested surplus funds in liquid mutual funds with the principal aim of safety.
The Company's debtors in days of turnover) has increased from 81 days to 88 days as on 31.12.2004.
The Company's inventories (in days of turnover) increased from 25 days to 35 days as on 31.12.2004 largely on account of the incomplete feature films under production. The Company's inventories comprise of completed episodes waiting to be aired, incomplete episodes, stock of videotapes and related material and feature films.
Loans and advances decreased from Rs 165.09 mn to Rs 147.82 mn as on 31.12.2004. The Company's principal loans and advances comprised lease deposits for offices / studios.
- The Company launched following serials during the quarter ended 31st Dec, 2004.
Serial |
Channel |
Frequency |
Kitni Mast Hai Zindagi |
MTV |
4 days |
Kanavaru Kaaha |
Sun TV |
5 days |
| Kadambari |
Udaya TV |
5 days |
· As on 31.12.2004 the following 21 serials of the Company were on air on various channels.
Serial |
Channel |
Frequency |
TRPs |
Top TRPs on the same channel |
Sponsored Serials (37 Shows) |
Kavyanjali
Kkalavari Kkodalu |
Gemini TV |
5 Days
5 Days |
14.85
15.09
|
19.69 |
Kumkuma Bhagya
Kanyadaana
Kadambarii
|
Udaya TV |
5 Days
5 Days
5 Days
|
8.62
9.18
7.16
|
12.37 |
Kayaamat |
Doordarshn |
2 Days |
25.51 |
25.51 |
| Kanavaru Kkaha |
Sun TV |
5 Days |
11.58 |
36.10 |
| Kavyanjali |
Surya TV |
5 Days |
18.65 |
18.65 |
Commissioned Serials (39 Shows) |
Kyunki Saas Bhi Kabhi Bahu Thi
Kahaani Ghar Ghar Kii
Kstreet Pali Hill
Kasautii Zindagi Kay
Kaahin To Hoga
Kesar
Karma
|
Star Plus |
4 Days
4 Days
4 Days
4 Days
4 Days
4 Days
1 Day |
15.97
12.41
3.09
13.19
8.98
4.88
1.97 |
15.97 |
Kkusum
Koi Dil Mein Hain
Kya Kahein
Kosmiic Chat
Karthika
Kitni Mast Hai Zindagi |
Sony TV
Zoom
Hungama
MTV |
4 Days
1 Day
1 Day
1 Day
3 Days
4 Days |
4.24
1.75
0.09
0.05
0.12
0.21 |
5.05
0.11
0.36
0.21 |
{(Source – TAM Ratings for the week ended 01/01/05, Category – Female 15 Plus) except Zoom, MTV and Hungama- category MF 4+}
For further information on results, please contact us on following nos.:
• V. Devarajan, Chief Financial Officer, Balaji Telefilms Limited, Tel: 91 22 26732275, Fax: 91 22 26732312, E-mail: devarajan@balajitelefilms.com
Certain statements in this update concerning our future growth prospects are forward looking statements, which involve a number of risks, and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the company.
|