>

Kasautii Zindagi Kay

> Kahaani Ghar Ghar Kii
 
>

Koi Aap Sa

> Kyaa kool Hai Hum


 
>> Quarter ended March 31, 2006 vs Quarter ended March 31, 2005
>> Balaji announces talent hunt for Kyunki .....
 
>>

Operations Info

 
Balaji Telefilms is looking for various  talented professionals . Interested candidate plz......
  Click here...

 



Results for the year ended March 31, 2005 compared to previous year ended March 31, 2004

Financial Highlights

Quarter ended March 31, 2005 vs Quarter ended March 31, 2004

· Income from operations up from Rs 517.31 mn to Rs. 544.17 mn, an increase of 5.19%

· Profit after tax up from Rs 93.46mn to Rs 96.47mn, an increase of 3.23%

· Operating profit down from Rs 166.86 mn to Rs 143.56 mn



Year ended March 31, 2005 vs Year ended March 31, 2004

· Income from operations up from Rs1782.96mn to Rs1967.48mn, an increase of 10.35%

· Profit After Tax down from Rs  554.08 mn to Rs 412.96 mn, a decrease of 25 .47 % 

· Realization per hour marginally down from Rs 1.2 mn to Rs 1.13 mn, a decrease of 5%

· Operating profit down from Rs 867.58mn to Rs 673.54mn

Operational highlights during the year ended March 31, 2005

· Realization per hour from Commissioned Programming maintained at Rs1.77 mn

· Programming hours up from 1485.5 hours to 1719.5 hours, an increase of 15.75%

· Kkavyanjali and Kaisa Ye Pyar Hai, both launched during the last quarter, have been well accepted by the viewers.

· During the year 14 new shows were launched across various channels.

· Five new state of the art studios became operational, thereby further improving the quality of programming

· Invested Rs.107.72 mn in production & post-production equipments and studios

· Exploited the software library by achieving an export turnover of Rs.10.94 mn.

· Balaji's programming continues to dominate 30 of the top 50 programmes in Hindi Cable & Satellite Channels (Source: Tam Ratings for the week ended 02.04.2005, Female 15 Plus, C & S, 29 Cities).

· Cash and Cash Equivalents of Rs. 1167.5 mn as on 31 st March, 2005

Top

Results for the year ended March 31, 2005

The audited financial results for the year ended March 31, 2005 were taken on record by the Board at its meeting held on May 20, 2005.

The profit and loss account is summarized below:   (in Rs. mn except per share data)

Particulars

Year ended March 31,

Growth%

2005

2004

INCOME FROM OPERATIONS

1967.48

1782.96

10.35%

TOTAL EXPENDITURE

1293.94

915.38

 

OPERATING PROFIT

Interest

Depreciation

673.54

1.86

97.40

867.58

0.23

77.37

-22.37%

25.89%

OPERATING PROFIT AFTER INTEREST & DEPRECIATION

Other Income

574.28

49.42

789.98

61.53

-27.30%

-19.68%

PROFIT BEFORE TAX

Provision for Taxation

Deferred Revenue Expenditure w/off

623.70

                 210.73

-

851.51

297.43

-

-26.75%

-29.15%

-

NET PROFIT AFTER TAX

412.97

554.08

-25.47%

EARNINGS PER SHARE

(weighted average)

(Face Value is Rs. 2)

7.61

10.75

-29.21%

DIVIDEND PER SHARE

(Face Value is Rs. 2)

16.00

3.00

-

Dividend declared as a % of par value

800%

150%

 

KEY RATIOS

Operating Profit Margin (%)

Net Profit Margin (%)

34.23%

20.99%

48.66%

31.08%

 


Results for the quarter ended March 31, 2005

The audited financial results for the quarter ended March 31, 2005 were taken on record by the Board at its meeting held on May 20, 2005.

The profit and loss account is summarized below:   (in Rs. mn except per share data)

  Particulars

Quarter ended March 31,

Growth%

Quarter ended Dec 31 2004

Growth % in Q4 FY05 over Q3 FY05

2005

2004

INCOME FROM OPERATIONS

544.17

468.47

16.16%

517.31

5.19%

TOTAL EXPENDITURE

400.61

275.67

45.32%

350.46

14.31%

OPERATING PROFIT

Interest

Depreciation

143.56

1.35

31.05

192.80

0.17

25.13

-25.54%

23.56%

166.85

0.27

23.54

-13.96%

31.90%

OPERATING PROFIT AFTER INTEREST & DEPRECIATION

Other Income

111.16

24.27

167.50

21.81

-33.64%

11.28%

143.04

3.60

-22.29%

PROFIT BEFORE TAX

Provision for Taxation

135.43

38.96

189.31

65.94

-28.46%

-40.91%

146.64

53.19

-7.64%

-26.75%

NET PROFIT AFTER TAX

96.47

123.37

-21.80%

93.45

3.23%

EARNINGS PER SHARE

(Face Value is Rs. 2)

1.47

2.39

-38.49%

1.81

-18.78%

DIVIDEND PER SHARE

(Face Value is Rs. 2)

     

16

 

Dividend declared as a % of par value

 

50%

 

800%

 

KEY RATIOS

Operating Profit Margin (%)

Net Profit Margin (%)

26.38%

17.73%

41.16%

26.33%

 

32.25%

18.06%

 
Top


Management discussion and analysis on Audited Financial Results of the Company for the Quarter and Year ended 31.03.2005

Revenues

The Company recorded income from operations of Rs. 544.17 mn during the quarter, up 16.16% y-o-y.  Revenue contribution from commissioned programming was Rs.459.15 mn, up 19.89% y-o-y, while that of sponsored programming was Rs. 85.02 mn.  The share of commissioned programming in the revenues during the quarter was 85%, while that of sponsored programming was 15%. 

During the year the Company achieved export revenues of Rs. 10.94 mn representing revenues from the export of television software to UAE & USA.

The revenue-wise distribution between commissioned and sponsored programming during the quarter ended March 31, 2005 , March 31, 2004 and December 31, 2004 , is as follows:

Programming
 

Rs. mn

Percentage

Q4FY05

Q4FY04

Q3FY05

Q4FY05

Q4FY04

Q3FY05

Commissioned 

459.15

382.99

425.93

84

82

82

Sponsored

85.02

85.48

91.38

16

18

18

 

544.17

468.47

517.31

100

100

100


Channel Wise Revenue

The Channel wise Revenue distribution during the quarter ended March 31, 2005, March 31, 2004 and December 31, 2004, is as follows:

Channels

Rs. Mn

Percentage

Q4FY05

Q4FY04

Q3FY05

Q4FY05

Q4FY04

Q3FY05

Star, Sony, Zoom, MTV,Hungama

459.15

382.99

425.93

            84

82

82

Sun

7.62

-

1.36

1

-

-

Gemini

32.82

47.82

45.38

6

10

9

Udaya

24.80

29.01

22.61

5

6

5

DD Network

7.48

6.60

8.13

1

 

2

Surya

9.59

-

11.23

2

  

2

  

-

-

-

-

 

-

  

541.46

466.42

514.64

        


Programming Mix

Commissioned & Sponsored Programs

The hour wise programming distribution during the quarter ended March 31, 2005, March 31, 2004 and December 31, 2004 , is as follows:

Programming

No. Of Hours

Percentage

 

Q4FY05

Q4FY04

Q3FY05

Q4FY05

Q4FY04

Q3FY05

Commissioned

282.50

215.00

246.00

55

60

54

Sponsored

233.50

142.00

207.00

45

40

46

Total

516.00

357.00

453.00

100

100

100


Top
Other Income

The Other Income during the quarter was Rs. 24.27 mn against Rs. 21.81 mn in the corresponding quarter in the previous year. 

Dividend

The Board of Directors considered the interim dividend of Rs 16 per share paid during the year as the final dividend for the year ended 31 st March, 2005. The dividend recommended for the year is Rs 16 per share ( 800 % on par value of Rs. 2 per share) amounting to Rs. 824.26 mn. Gross Block

The Company's gross block increased from Rs. 438.31 mn in FY04 to Rs. 559.28 mn as on March 31 2005.

During the period, the Company invested over Rs. 107.72 mn in production / post-production equipments and construction of the state-of-the art studios in order to meet the increased programming requirements and further improve the quality of programming .

Investments

As on 31.03.2005, the Company's investments were at Rs. 1137.46 mn.  The Company invested surplus funds in liquid/floating rate funds  with the principal aim of safety The market value of investments as on 31.03.2005 was Rs. 1153.03 mn.

Debtors

The Company's debtors (in days of income) has increased from 83 days in FY04 to 99 days in FY05.

Inventories

The Company's inventories (in days of turnover) increased from 15 days in FY0 to 44 days in FY05 due to the carrying of inventory of feature films slated to be released in 2005-06 

Loans and advances

Loans and advances increased from Rs 120.71 mn in FY04 to Rs 174.53 mn in FY05.  The Company's principal loans and advances comprised lease deposits for offices / studios.

Change in Programming during the quarter

  • The Company launched following serials during the quarter ended 31st March, 2005

Serial

Channel

Frequency

Kkavyanjali

Kaisa ye pyaar hai

Kartheeka deepam

Star TV

Sony

Gemini

4 days

4 days

5 days

Top

· The Following serial/s of the Company went off air during the quarter ended 31 st March, 2005.

Serial

Channel

Frequency

Karma

Star

1 day

Koi Dil Mein Hai

Sony

1 day

Kkavyanjali

Gemini

5 days


Serials on air

· As on 31.03.2005 the following 21 serials of the Company were on air on various channels.

Serial

Channel

Frequency

TRPs

Top TRPs on the same channel

Sponsored Serials (37 Shows)

Karthikadeepam

Kkalavari Kodalu

Gemini TV

5 Days

5 Days

  12.19

  10.77

 18.63

Kanyadaana

Kumkuma Bhagya

Kadambarii

Udaya TV

5 Days

5 Days

5 Days

  12.43

  10.30

    7.05

 12.43

Kayaamat

Doordarshn

2 Days

   25.72

 25.72

Kanavaru Kkaha

Sun TV

5 Days

   12.90

 35.76

Kavyanjali

Surya TV

5 Days

   24.73

 24.73

Commissioned Serials (44 Shows)

Kyunki Saas Bhi Kabhi Bahu Thi

Kahaani Ghar Ghar Kii

Kstreet Pali Hill

Kasautii Zindagi Kay

Kaahin To Hoga

Kkavyanjali

Kesar

Star Plus

4 Days

4 Days

4 Days

4 Days

4 Days

4 Days

4 Days

13.81

12.20

  2.85

12.26

  8.70

  7.48

  4.61

13.81

Kkusum

Kaisa ye pyaar hai

Kya Kahein

Kosmiic Chat

Karthika

Kitni Mast Hai Zindagi

Sony TV

Zoom

Hungama

MTV

4 Days

4 Days

1 Day

1 Day

2 Days

4 Days

  3.62

  1.94

  0.18

  0.06

  0.26

  0.19

 5.30

 0.18

 0.68

 0.34

{Source – TAM Ratings for the week ended 02/04/05, Category – Female 15 Plus) except Zoom, MTV and Hungama- category MF 4+}

For further information on results, please contact us on following nos.:

Safe Harbor

Certain statements in this update concerning our future growth prospects are forward looking statements, which involve a number of risks, and uncertainties that could cause actual results to differ materially from those in such forward-looking statements.  The company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the company.

Top
Copyright @ 2006-07 Balaji Telifilms Ltd.