Income from operations marginally down from Rs 468.47 mn to Rs. 453.54 mn, a decrease of 3.19%
Operating profit margins have sustained at 41%
Operating profit down from Rs 192.79 mn to Rs 186.01 mn, a decrease of 3.52%
Profit After Tax down from Rs 123.37 mn to Rs 110.20 mn, a decrease of 10.67%
Balaji's programming continues to dominate 12 of the top 12 programmes and 31 of the top 50 programmes in Hindi Cable & Satellite Channels
Successfully launched the Malayalam show, Kavyanjali. Result: the show has been rated as the No. 1 show on Surya TV since launch.
Re-entered the afternoon slot with ‘ Kesar ‘ on Star Plus. The programmes has been well received by the viewers and has consistently featured in the Top 50 shows since launch.
The company received an average increment of 10% on most of the serials on Star Plus effective July 2004.
The company has signed contract with Times channel, MTV and UTV for producing programmes/shows that may go on air in the near future.
The un audited financial results for the quarter ended June 30, 2004 were taken on record by the Board at its meeting held on July 30, 2004.
The profit and loss account is summarized below: (in Rs. mn except per share data)
Particulars |
Quarter ended
June 30, |
Growth% |
Quarter ended Mar 31 2004 |
Growth % in Q1 FY05 0ver Q4FY04 |
Year ended March 31, 2004
(Audited) |
2004 |
2003 |
INCOME FROM OPERATIONS |
453.54 |
445.95 |
-3.19 |
468.47 |
1.70 |
1782.96 |
TOTAL EXPENDITURE |
267.53 |
233.80 |
-2.95 |
275.67 |
14.43 |
915.38 |
OPERATING PROFIT
Interest
Depreciation |
186.01
0.00
20.83 |
212.16
0.00
15.25 |
-3.52
-
-17.09 |
192.80
0.17
25.13 |
-12.32
-
36.62 |
867.58
0.23
77.37 |
OPERATING PROFIT AFTER INTEREST & DEPRECIATION
Other Income |
165.18
6.24 |
196.91
24.66 |
-1.38
-71.38 |
167.50
21.81 |
-16.11
-74.69 |
789.98
61.53 |
| PROFIT BEFORE TAX & WRITE OFFS
Provision for Taxation
Deferred Revenue Expenditure w/off | 171.42
61.22
0.00 |
221.57
80.06
0.00 |
-9.45
-7.15
- |
189.31
65.94
0.00 |
-22.63
-23.53
- |
851.51
297.43
0.00 |
NET PROFIT AFTER TAX |
110.20 |
141.51 |
-10.67 |
123.37 |
-22.12 |
554.08 |
EARNINGS PER SHARE
(Face Value is Rs. 2) |
2.14 |
2.75 |
-10.46 |
2.39 |
-22.18 |
10.75 |
DIVIDEND PER SHARE
(Face Value is Rs. 2) |
- |
- |
|
1.00 |
|
3.00 |
Dividend declared as a % of par value |
- |
- |
|
50% |
|
150% |
KEY RATIOS
Operating Profit Margin (%)Net Profit Margin (%) |
41.01%
24.30% |
47.57%
31.73% |
|
41.16%
26.33% |
|
48.66%
31.08% |
The Company recorded income from operations of Rs. 453.54 mn during the quarter, down 3.19 % q-o-q. Revenue contribution from commissioned programmes was Rs. 380.58 mn, against 382.92 mn in the previous quarter while that of sponsored programmes was Rs 70.53 mn against Rs 83.43 mn. The share of sponsored programming in the revenues during the quarter was 16%, while that of commissioned programming was 84%. The realization per hour for commissioned programming was Rs 1.72 mn and that of sponsored programming was Rs 0.47 mn.
The revenue-wise distribution between commissioned and sponsored programming during the quarter ended June 30, 2004, June 30, 2003 and March 31, 2004, is as follows:
Programming |
Rs. mn |
Percentage |
| |
Q1FY05 |
Q1FY04 |
Q4FY04 |
Q1FY05 |
Q1FY04 |
Q4FY04 |
Commissioned (incl. Repeat programming) |
380.58 |
364.90 |
382.99 |
84 |
82 |
82 |
Sponsored (incl. Exports) |
72.96 |
81.05 |
85.48 |
16 |
18 |
18 |
| |
453.54 |
445.95 |
468.47 |
100 |
100 |
100 |
Channels |
Rs. mn |
Percentage |
| |
Q1FY05 |
Q1FY04 |
Q4FY04 |
Q1FY05 |
Q1FY04 |
Q4FY04 |
Star, Sony, Zee & Sahara |
380.58 |
364.90 |
382.99 |
84 |
82 |
86 |
Gemini |
42.61 |
45.68 |
47.82 |
9 |
10 |
6 |
Udaya |
20.46 |
34.77 |
29.01 |
5 |
8 |
8 |
Surya |
0.56 |
- |
- |
- |
- |
- |
DD Network |
06.90 |
- |
6.60 |
2 |
- |
- |
| |
451.11 |
445.35 |
466.42 |
100 |
100 |
100 |
Programming Mix
Commissioned & Sponsored Programs
Programming |
No. Of Hours |
Percentage |
| |
Q1FY05 |
Q1FY04 |
Q4FY04 |
Q1FY05 |
Q1FY04 |
Q4FY04 |
| |
|
|
|
|
|
|
Commissioned |
221.00 |
208.50 |
215.00 |
60 |
53 |
60 |
Sponsored |
149.50 |
188.50 |
142.00 |
40 |
47 |
40 |
Total |
370.50 |
397.00 |
357.00 |
100 |
100 |
100 |
The Other Income during the quarter was Rs. 6.24 mn against Rs. 21.81 mn in the previous quarter.
The operating margins were sustained at 41% during the quarter although the cost of sales was under pressure mainly due to the launch of three serials during the quarter.
The Company's gross block increased from Rs. 438.31 mn to Rs. 463.49 mn as on June 30, 2004.
During the period, the Company mainly invested in equipments to enhance the production values.
As on 30.06.2004, the Company's investments were at Rs. 832.43mn. The Company invested surplus funds in debt mutual funds with floating rates with the principal aim of safety.
The Company's debtors (in days of income) has reduced from 83 days in FY04 to 80 days as on 30.06.2004.
The Company's inventories (in days of turnover) fell from 15 days in FY04 to 16 days as on 30.06.2004. The Company's inventories comprise of completed episodes waiting to be aired, incomplete episodes, stock of videotapes and related material and feature films.
Loans and advances increased from Rs 120.71 mn in FY04 to Rs 139.54 mn as on 30.06.2004. The Company's principal loans and advances comprised lease deposits for offices / studios.
- The Company launched following serials during the quarter ended 30th June, 2004
Serial |
Channel |
Frequency |
Kesar |
Star Plus |
4 days |
Kavyanjali |
Surya TV |
5 days |
Ka Kaa Ki Kii Ku Kuu Koa |
Gemini TV |
1 Day |
•The Following serial/s of the Company went off air during the quarter ended 30th June, 2004
Serial |
Channel |
Frequency |
Kya Hadsa Kya Haqueqat |
Sony TV |
2 Days |
- As on 30.6.2004 the following 17 serials of the Company were on air on various channels.
Serial |
Channel |
Frequency |
TRPs |
Top TRPs on the same channel |
Sponsored Serials (28 Shows) |
Kavyanjali
Kkalavari Kkodalu
Ka Kaa Ki Kii Ku Kuu Koa |
Gemini TV |
5 Days
5 Days
1 Day |
16.52
15.62
9.06 |
26.97 |
Kumkuma Bhagya
Kanyadaan |
Udaya TV |
5 Days
5 Days |
8.81
8.25 |
13.46 |
Kayaamat |
Doordarshn |
2 Days |
23.91 |
24.99 |
Kavyanjali |
Surya TV |
5 Days |
26.78 |
26.78 |
Commissioned Serials (33 Shows) |
Kyunki Saas Bhi Kabhi Bahu Thi
Kahaani Ghar Ghar Kii
Kaahin Kissii Roz
Kasautii Zindagi Kay
Kaahin To Hoga
Kesar |
Star Plus |
4 Days
4 Days
4 Days
4 Days
4 Days
4 Days |
14.33
12.59
2.93
10.51
7.59
5.30 |
14.33 |
Kkusum
Koi Dil Mein Hain
King
Kkehna Hai Kuch Mujko |
Sony TV |
4 Days
1 Day
2 Days
2 Days |
5.04
1.63
0.90 |
5.04 |
(Source – TAM Ratings for the week ended 03/07/04, Category – Female 15 Plus)
For further information on results, please contact us on following nos.:
Certain statements in this update concerning our future growth prospects are forward looking statements, which involve a number of risks, and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the company.
|